2220 Ellie Rd LOT BAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburndale at 2220 Ellie Rd LOT B, Auburndale, FL, 33823 offers a 10.41% rental yield on a $214,500 purchase with $1,861/mo rent. Total monthly income registers $1,861/mo, and a $1,050/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,249/yr on $71,107 to close, and return on cash invested stands at 27.29% in year one. Equity gained on principal adds $1,384/yr while 5% annual appreciation supports $59,262 over five years. Portfolio math shows five-year ROI at 143.06% and total cumulative return in cash at $101,724. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,861/mo property income against a $1,050/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1989
3.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Johnson • C BUDDY JOHNSON REALTY, LLC
Mls Name: Stellar MLS
Mls ID: #P4937352