222 Woodland AveWhitevilleTN38075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whiteville at 222 Woodland Ave, Whiteville, TN, 38075 priced at $374,900 pairs $3,256/mo rent with $1,012/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,256/mo, and annual cash flow comes to $12,141/yr on $124,279 invested. Return on cash invested is 29.68% in year one, and rental yield stands at 10.42% on a $374,900 basis. Equity gained on principal adds $2,419/yr, and 5% annual appreciation accumulates to $103,578 by year five. Five-year ROI measures 154.96% and total cumulative return in cash reaches $192,583. For financing, Ziffy Mortgage’s DSCR program evaluates $3,256/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1931
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38075, Whiteville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,517 (100%) |
| Owner Occupied HU | 943 (62.2%) |
| Renter Occupied HU | 353 (23.3%) |
| Vacant Housing Units | 221 (14.6%) |
| Median Home Value | $121,985 |
| Average Home Value | $200,820 |
Housing Distribution
Address Breakdown
Residential
1,263
Single Family
1,247
Multi-Family
16
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber M Beard Bean • Groome & Co.
Mls Name: MAAR
Mls ID: #10205238