Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 222 Winn Ave, Universal City, TX, 78148 priced at $224,900 converts $1,740/mo rent into $119/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,740/mo, and annual cash flow totals $1,434/yr on $74,554 invested. Return on cash invested prints 21.83% in year one, and rental yield reads 9.28% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 114.52% and total cumulative return in cash sums $85,381. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,740/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1958
8,276 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Price change | $229,950 |
| 2025-07-22 | Price change | $237,990 |
| 2025-07-11 | Price change | $238,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-20 | N/A | N/A | $201,000 | -4.65% |
| 2024-10-20 | $2651.21 | 2.39% | $210,810 | 2.66% |
| 2023-10-20 | $2589.22 | 3.37% | $205,350 | 5.24% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
