Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glastonbury at 222 Williams St E APT 322, Glastonbury, CT, 06033 listed at $189,900 pairs $1,962/mo rent with a $929/mo payment to leave $221/mo cash flow. Total monthly income runs $1,962/mo, and annual cash flow reaches $2,654/yr on $62,952 cash to close. Return on cash invested measures 24.13% in year one, and rental yield registers 12.4% at a $189,900 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,466 by year five. Five-year ROI tracks 129.42% and total cumulative return in cash totals $81,473. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,962/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1890
N/A lot
$N/A/sqft
$451 monthly HOA
Neighborhood data shown for ZIP Code: 06033, Glastonbury, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,474 (100%) |
| Owner Occupied HU | 9,378 (75.2%) |
| Renter Occupied HU | 2,564 (20.6%) |
| Vacant Housing Units | 532 ( 4.3%) |
| Median Home Value | $469,323 |
| Average Home Value | $514,305 |
Residential
12,266
Single Family
11,050
Multi-Family
1,216
Businesses
1,480
Date | Event | Price |
|---|---|---|
| 2023-10-11 | Sold | $165,000 |
| 2023-09-28 | Pending sale | $143,500 |
| 2023-09-24 | Listed for sale | $143,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $2439.00 | N/A | $65,400 | N/A |
| 2023-04-08 | $2439.00 | N/A | $65,400 | N/A |
| 2022-04-08 | $2439.00 | -0.08% | $65,400 | N/A |
What's Special
None
Listed by: Tommy Warren • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24083874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
