222 Whispering Woods Rd, Charleston, WV, 25304 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3478 sft

206 Sun Valley Dr, Saint Albans, WV, 25177

3 Bed
3 Bath
3202 sft

1570 Kanawha Blvd E APT 400, Charleston, WV, 25311

5 Bed
3 Bath
2650 sft

80 Prescott Dr, Charleston, WV, 25314

5 Bed
3 Bath
2371 sft

1705 Smith Rd, Charleston, WV, 25314

Nearby investment properties with comparable prices

3 Bed
3 Bath
1966 sft

102 Knights Ct, Scott Depot, WV, 25560

6 Bed
4 Bath
6327 sft

4608 Normar Rd, South Charleston, WV, 25309

4 Bed
4 Bath
3315 sft

209 Shasta Dr, Cross Lanes, WV, 25313

4 Bed
4 Bath
4246 sft

5 High Meadow Dr, Charleston, WV, 25311

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 222 Whispering Woods Rd, Charleston, WV, 25304 uses $165,419 cash to close to unlock $1,196/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $3,044/mo, and a $2,442/mo payment keeps the spread at $100/mo. Purchase price stands at $499,000, and rental yield measures 7.32% with $3,044/mo rent. Return on cash invested shows 20.63% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 106.34% and total cumulative return in cash records $175,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $2,442/mo payment rather than investor’s personal income.

Single Family

Built in 1991

3.78 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25304, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,051 (100%)
Owner Occupied HU	2,230 (55.0%)
Renter Occupied HU	1,332 (32.9%)
Vacant Housing Units	489 (12.1%)
Median Home Value	$265,283
Average Home Value	$351,439