222 Timberlake Dr, Danville, VA, 24540 | $786/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1006 sft

313 Kemper Rd, Danville, VA, 24541

3 Bed
2 Bath
1091 sft

1251 Shawnee Rd, Ringgold, VA, 24586

3 Bed
1 Bath
1696 sft

222 S Edgewood Rd, Eden, NC, 27288

3 Bed
2 Bath
1202 sft

341 Wilshire Dr, Eden, NC, 27288

Nearby investment properties with comparable prices

2 Bed
2 Bath
1206 sft

1696 River Ridge Rd, Danville, VA, 24541

3 Bed
1 Bath
1125 sft

108 Harris Pl, Danville, VA, 24541

3 Bed
1 Bath
980 sft

744 Mount View Dr, Danville, VA, 24541

4 Bed
2 Bath
1170 sft

361 Cumberland Dr, Danville, VA, 24541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Danville at 222 Timberlake Dr, Danville, VA, 24540 uses $60,996 cash to close to unlock $9,428/yr annual cash flow and $786/mo monthly cash flow. Total monthly income runs $1,886/mo, and a $901/mo payment keeps the spread at $786/mo. Purchase price stands at $184,000, and rental yield measures 12.3% with $1,886/mo rent. Return on cash invested shows 35.37% in year one, and 5% annual appreciation builds toward $50,836 over five years. Five-year ROI reaches 185.46% and total cumulative return in cash records $113,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,886/mo property income covering a $901/mo payment rather than investor’s personal income.

Single Family

Built in 1967

9,748 sqft lot

$N/A/sqft

No HOA