222 The Villas Way,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at 222 The Villas Way, Kingsland, GA, 31548 priced at $327,900 pairs $2,280/mo rent with $167/mo cash flow after a $1,605/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $2,007/yr on $108,699 invested. Return on cash invested is 21.76% in year one, and rental yield stands at 8.34% on a $327,900 basis. Equity gained on principal adds $2,116/yr, and 5% annual appreciation accumulates to $90,593 by year five. Five-year ROI measures 113.1% and total cumulative return in cash reaches $122,939. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.