222 Shamrock DrGrass ValleyCA95945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 222 Shamrock Dr, Grass Valley, CA, 95945 offers a 8.2% rental yield on a $668,343 purchase with $4,567/mo rent. Total monthly income registers $4,567/mo, and a $3,271/mo payment leaves $433/mo available for distribution. Annual cash flow reaches $5,193/yr on $219,885 to close, and return on cash invested stands at 22.42% in year one. Equity gained on principal adds $4,313/yr while 5% annual appreciation supports $184,651 over five years. Portfolio math shows five-year ROI at 116.28% and total cumulative return in cash at $255,685. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,567/mo property income against a $3,271/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,659 (100%) |
| Owner Occupied HU | 6,915 (54.6%) |
| Renter Occupied HU | 4,685 (37.0%) |
| Vacant Housing Units | 1,059 ( 8.4%) |
| Median Home Value | $613,070 |
| Average Home Value | $654,818 |
Housing Distribution
Address Breakdown
Residential
11,334
Single Family
9,686
Multi-Family
1,648
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A