Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riesel at 222 S Fairpark St, Riesel, TX, 76682 uses $45,827 cash to close to unlock $10,328/yr annual cash flow and $861/mo monthly cash flow. Total monthly income runs $1,850/mo, and a $677/mo payment keeps the spread at $861/mo. Purchase price stands at $138,240, and rental yield measures 16.06% with $1,850/mo rent. Return on cash invested shows 42.45% in year one, and 5% annual appreciation builds toward $38,193 over five years. Five-year ROI reaches 225.01% and total cumulative return in cash records $103,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,850/mo property income covering a $677/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76682, Riesel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,283 (100%) |
| Owner Occupied HU | 901 (70.2%) |
| Renter Occupied HU | 218 (17.0%) |
| Vacant Housing Units | 164 (12.8%) |
| Median Home Value | $269,575 |
| Average Home Value | $313,399 |
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
74
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $129,000 |
| 2024-08-09 | Listed for sale | $134,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2365.17 | -9.42% | $138,240 | -8.02% |
| 2023-10-09 | $2611.17 | -6.13% | $150,300 | 10.46% |
| 2022-10-09 | $2781.83 | 17.86% | $136,070 | 30.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
