222 S Cedar StreetBuckleyWA98321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckley at 222 S Cedar Street, Buckley, WA, 98321 earns $282/mo cash flow from $3,137/mo rent with a $2,325/mo payment. Total monthly income totals $3,137/mo, and annual cash flow totals $3,380/yr on $157,446 capital. ROI tracks 22.06% on current figures, and rental yield reads 7.93% at a $474,950 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,220 over five years. Five-year ROI reaches 114.12% and total cumulative return in cash sums $179,679. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,137/mo property income instead of your personal income.
Single Family
Built in 1900
4,678 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elise Gregg • Keller Williams Realty
Mls Name: NWMLS
Mls ID: #2458820