222 Rodeo DrKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keller at 222 Rodeo Dr, Keller, TX, 76248 priced at $277,950 pairs $2,232/mo rent with $256/mo cash flow after a $1,360/mo payment. Total monthly income equals $2,232/mo, and annual cash flow comes to $3,070/yr on $92,140 invested. Return on cash invested is 23.24% in year one, and rental yield stands at 9.64% on a $277,950 basis. Equity gained on principal adds $1,794/yr, and 5% annual appreciation accumulates to $76,792 by year five. Five-year ROI measures 121.92% and total cumulative return in cash reaches $112,333. For financing, Ziffy Mortgage’s DSCR program evaluates $2,232/mo property income against a $1,360/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
5,096 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices