222 River Run Dr #82DallasGA30132








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Dallas at 222 River Run Dr #82, Dallas, GA, 30132 uses $130,793 cash to close to unlock $6,406/yr annual cash flow and $534/mo monthly cash flow. Total monthly income runs $2,935/mo, and a $1,931/mo payment keeps the spread at $534/mo. Purchase price stands at $394,550, and rental yield measures 8.93% with $2,935/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $109,007 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $168,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,935/mo property income covering a $1,931/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











