222 North StreetRoxburyCT06783
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 222 North Street, Roxbury, CT, 06783 in Roxbury is a conservative rental investment at $535,000. Rental yield 6.93%. A 1.28 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $147,811; $4,927/yr in principal paydown supplements. Total projected return: $169,140.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.0% |
| Monthly Cash Flow | $(546) | $1,200 |
City averages based on Roxbury market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,089 |
| Total Monthly Debt Service | $3,422 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1895
6.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06783, Roxbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,165 (100%) |
| Owner Occupied HU | 857 (73.6%) |
| Renter Occupied HU | 123 (10.6%) |
| Vacant Housing Units | 185 (15.9%) |
| Median Home Value | $769,509 |
| Average Home Value | $997,923 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
1,013
Multi-Family
17
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1895
6.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06783, Roxbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,165 (100%) |
| Owner Occupied HU | 857 (73.6%) |
| Renter Occupied HU | 123 (10.6%) |
| Vacant Housing Units | 185 (15.9%) |
| Median Home Value | $769,509 |
| Average Home Value | $997,923 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
1,013
Multi-Family
17
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Sloane • Brown Harris Stevens
Mls Name: Smart MLS
Mls ID: #24028227