222 Main St, Dayton, VA, 22821 | 2.92% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

222 Main St, Dayton, VA, 22821 | 2.92% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4394 sft

207 Edgewood Rd, Staunton, VA, 24401

4 Bed
2 Bath
1699 sft

202 Wexford Ct, Staunton, VA, 24401

4 Bed
2 Bath
1699 sft

200 Wexford Ct, Staunton, VA, 24401

5 Bed
2 Bath
2872 sft

1005 E Beverley St, Staunton, VA, 24401

Nearby investment properties with comparable prices

4 Bed
5 Bath
5022 sft

5 Trace Dr, Staunton, VA, 24401

5 Bed
5 Bath
5064 sft

1204 Westmoreland Dr, Staunton, VA, 24401

5 Bed
4 Bath
4394 sft

207 Edgewood Rd, Staunton, VA, 24401

Investment Property+ 1 more

5 Bed
6 Bath
5034 sft

76 Centerville Rd, Bridgewater, VA, 22812

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 222 Main St, Dayton, VA, 22821 earns from $2,400/mo rent with a $4,821/mo payment. Total monthly income totals $2,400/mo. ROI tracks 7.14% on current figures, and rental yield reads 2.92% at a $985,000 purchase. Equity gained on principal adds $6,356/yr, and 5% annual appreciation supports $272,137 over five years. Five-year ROI reaches 34.07% and total cumulative return in cash sums $110,410. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 1815

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Historic Downtown Dayton , VA. THE THOMAS HOUSE RESTAURANT & INN. This is your opportunity to become the steward of a piece of Shenandoah Valley History! Original Dwelling built in 1815, with 1854 addition. The Thomas House Restaurant addition was added by Lottie Thomas in 1960, and has been open continuously since the 1960s. The home, operating as the Thomas House Inn, has 5 bedrooms, 4 baths, 1 bed/1 bath apartment, and unfinished basement, with private entrance and bath (rough-in), that was formally a 2nd apartment. The Thomas House restaurant has ample seating, plus utilizes private rooms in the home for serving groups and parties. Excellent Live/Work potential! History: Built by Alexander Herrington, in 1818, Harringtons grandfather, Lord Benjamin Herring, was an English nobleman who settled in the Shenandoah Valley in 1737. Their daughter, Bathsheba, married Capt. Abraham Lincoln, grandparents of President Abraham Lincoln. In 1942, Lottie Thomas opened the Thomas House bakery, which became the Thomas House restaurant, and operated the house as a boarding house. You can find "Lottie's rules" for boarders in the photos.Real Estate & Business for sale. TURNKEY All inventory, furnishings and fixtures included.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22821, Dayton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,259 (100%)
Owner Occupied HU	1,605 (71.0%)
Renter Occupied HU	460 (20.4%)
Vacant Housing Units	194 ( 8.6%)
Median Home Value	$367,534
Average Home Value	$412,283