Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 222 Kerry Brook, Converse, TX, 78109 priced at $145,000 converts $1,127/mo rent into $96/mo cash flow after a $710/mo obligation. Total monthly income equals $1,127/mo, and annual cash flow totals $1,147/yr on $48,068 invested. Return on cash invested prints 22.3% in year one, and rental yield reads 9.33% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 116.88% and total cumulative return in cash sums $56,180. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,127/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1978
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $145,000 |
| 2012-01-12 | Listing removed | $99,900 |
| 2011-12-23 | Listing removed | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $2093.20 | 4.05% | $245,716 | 10.00% |
| 2023-07-11 | $2011.72 | -32.01% | $223,378 | 10.00% |
| 2022-07-11 | $2959.04 | 0.58% | $203,071 | 10.00% |
Listed by: Andrea Garcia • NextGen Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1883060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
