222 Harrogate RdWynnewoodPA19096
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 222 Harrogate Rd, Wynnewood, PA, 19096 in Wynnewood offers a clean, manageable entry. Rental yield 6.99%. DSCR 1.30 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $182,070 in additional property value over five years, with $6,069/yr in principal equity building ownership stake. Total projected cumulative return: $220,190.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $(478) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,840 |
| Total Monthly Debt Service | $4,056 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1942
4,550 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19096, Wynnewood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,008 (100%) |
| Owner Occupied HU | 4,389 (73.1%) |
| Renter Occupied HU | 1,317 (21.9%) |
| Vacant Housing Units | 302 ( 5.0%) |
| Median Home Value | $774,166 |
| Average Home Value | $859,584 |
Housing Distribution
Address Breakdown
Residential
5,886
Single Family
4,362
Multi-Family
1,524
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1942
4,550 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19096, Wynnewood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,008 (100%) |
| Owner Occupied HU | 4,389 (73.1%) |
| Renter Occupied HU | 1,317 (21.9%) |
| Vacant Housing Units | 302 ( 5.0%) |
| Median Home Value | $774,166 |
| Average Home Value | $859,584 |
Housing Distribution
Address Breakdown
Residential
5,886
Single Family
4,362
Multi-Family
1,524
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thailan Lim • Compass RE
Mls Name: Bright MLS
Mls ID: #PAMC2160262