222 Granary CIRCLEHartlandWI53029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartland at 222 Granary CIRCLE, Hartland, WI, 53029 uses $149,175 cash to close to unlock $3,666/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $3,326/mo, and a $2,203/mo payment keeps the spread at $306/mo. Purchase price stands at $450,000, and rental yield measures 8.87% with $3,326/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 116.72% and total cumulative return in cash records $174,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,326/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,063 (100%) |
| Owner Occupied HU | 6,613 (73.0%) |
| Renter Occupied HU | 1,987 (21.9%) |
| Vacant Housing Units | 463 ( 5.1%) |
| Median Home Value | $523,989 |
| Average Home Value | $607,595 |
Housing Distribution
Address Breakdown
Residential
8,891
Single Family
8,114
Multi-Family
777
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices