222 E Willis Creek RdWinstonOR97496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winston at 222 E Willis Creek Rd, Winston, OR, 97496 offers a 7.27% rental yield on a $495,000 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $2,423/mo payment leaves $12/mo available for distribution. Annual cash flow reaches $142/yr on $164,093 to close, and return on cash invested stands at 20% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 103.1% and total cumulative return in cash at $169,186. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
20.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97496, Winston, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,391 (100%) |
| Owner Occupied HU | 2,340 (69.0%) |
| Renter Occupied HU | 866 (25.5%) |
| Vacant Housing Units | 185 ( 5.5%) |
| Median Home Value | $416,466 |
| Average Home Value | $514,729 |
Housing Distribution
Address Breakdown
Residential
2,553
Single Family
2,544
Multi-Family
9
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices