








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,920/mo, and a $2,398/mo payment. Purchase price stands at $490,000, and rental yield measures 7.15% with $2,920/mo rent. Return on cash invested shows 3.74% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 21.7% and total cumulative return in cash records $35,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,920/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Condo
Built in 1942
N/A lot
$N/A/sqft
$1,837 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $490,000 |
| 2024-11-06 | Contingent | $490,000 |
| 2024-09-19 | Listed for sale | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $590483.10 | N/A | $5,528,700 | 5.13% |
| 2017-02-13 | N/A | N/A | $5,258,700 | N/A |



Listed by: Melissa Thomas • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1735684