222 E 2nd StKunaID83634
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 222 E 2nd St, Kuna, ID, 83634 in Kuna worth modelling. At $479,900 with a 7.37% gross yield, the $2,946/mo rent leaves $185/mo after the $2,158/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.37 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $132,588 by year five; $4,420/yr in principal reduction adds further equity. Total projected return: $193,023.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 5.8% |
| Monthly Cash Flow | $185 | $285 |
City averages based on Kuna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,946 |
| Total Monthly Debt Service | $2,570 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83634, Kuna, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 9,871 (84.1%) |
| Renter Occupied HU | 1,630 (13.9%) |
| Vacant Housing Units | 233 ( 2.0%) |
| Median Home Value | $510,018 |
| Average Home Value | $587,916 |
Housing Distribution
Address Breakdown
Residential
11,529
Single Family
11,529
Multi-Family
0
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83634, Kuna, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 9,871 (84.1%) |
| Renter Occupied HU | 1,630 (13.9%) |
| Vacant Housing Units | 233 ( 2.0%) |
| Median Home Value | $510,018 |
| Average Home Value | $587,916 |
Housing Distribution
Address Breakdown
Residential
11,529
Single Family
11,529
Multi-Family
0
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices