222 Cascade Rd, Columbus, GA, 31904 | $734/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

222 Cascade Rd, Columbus, GA, 31904 | $734/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2394 sft

14 Willow Snapper Ln, Phenix City, AL, 36869

4 Bed
3 Bath
1630 sft

374 Partisan Dr, Phenix City, AL, 36870

4 Bed
3 Bath
2478 sft

1336 Ingersoll Dr, Phenix City, AL, 36867

4 Bed
3 Bath
2481 sft

5 Springwood Dr, Phenix City, AL, 36870

Nearby investment properties with comparable prices

3 Bed
2 Bath
1648 sft

288 Lee Road 2140, Phenix City, AL, 36870

3 Bed
2 Bath
1913 sft

700 31st St, Phenix City, AL, 36867

4 Bed
3 Bath
1972 sft

25 Trafford Trl, Phenix City, AL, 36870

3 Bed
2 Bath
1683 sft

206 Lee Road 2083, Phenix City, AL, 36870

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 222 Cascade Rd, Columbus, GA, 31904 offers a 10.51% rental yield on a $275,000 purchase with $2,408/mo rent. Total monthly income registers $2,408/mo, and a $1,346/mo payment leaves $734/mo available for distribution. Annual cash flow reaches $8,811/yr on $91,163 to close, and return on cash invested stands at 29.57% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 154.58% and total cumulative return in cash at $140,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,408/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

1.47 Acres lot

$N/A/sqft

No HOA

More details about the property

This rare waterfront property offers endless potential in one of Columbus's most desirable neighborhoods. The existing home is being sold as-is, with the true value found in the land itself - an ideal setting for building a luxurious private estate. Tucked away in a peaceful, secluded location with beautiful water views, this property provides the perfect canvas to create your dream home in Green Island Hills.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983