Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 222 Amistad Dr, Weslaco, TX, 78596 earns $164/mo cash flow from $1,081/mo rent with a $631/mo payment. Total monthly income totals $1,081/mo, and annual cash flow totals $1,969/yr on $42,764 capital. ROI tracks 24.51% on current figures, and rental yield reads 10.06% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 128.86% and total cumulative return in cash sums $55,105. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,081/mo property income instead of your personal income.
Manufactured
Built in 1999
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $129,000 |
| 2025-06-01 | Listing removed | $129,900 |
| 2025-05-26 | Price change | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $937.13 | 4.81% | $32,025 | N/A |
| 2023-06-18 | $894.16 | 120.39% | $32,025 | 138.09% |
| 2022-06-18 | $405.71 | -0.48% | $13,451 | N/A |
Listed by: Daniel Santos • Tnt Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #473561
Disclaimer: Listing information is deemed reliable, but not guaranteed.
