2219 Thistlerock LnSugar LandTX77479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 2219 Thistlerock Ln, Sugar Land, TX, 77479 offers a 9.29% rental yield on a $403,600 purchase with $3,124/mo rent. Total monthly income registers $3,124/mo, and a $1,975/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,212/yr on $133,793 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $2,604/yr while 5% annual appreciation supports $111,507 over five years. Portfolio math shows five-year ROI at 113.17% and total cumulative return in cash at $151,410. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,124/mo property income against a $1,975/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7,589 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Housing Distribution
Address Breakdown
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A