22186 Donaldson Dr, Lexington Park, MD, 20653 | $685/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1374 sft

22033 Saint Gabriels Cir, Great Mills, MD, 20634

3 Bed
2 Bath
2080 sft

24984 Forrest Cove Way, Hollywood, MD, 20636

3 Bed
2 Bath
1296 sft

536 Antelope Trl, Lusby, MD, 20657

3 Bed
2 Bath
1009 sft

6215 Long Beach Dr, Saint Leonard, MD, 20685

Nearby investment properties with comparable prices

$ 184,000

ROI

Cash Flow/m

3 Bed
1 Bath
1678 sft

51 Church Ln, Lottsburg, VA, 22511

1 Bed
2 Bath
879 sft

45521 Westmeath Way UNIT E12, Great Mills, MD, 20634

- Bed
- Bath
- sft

Lore Ct, Lexington park, MD, 20653

4 Bed
2 Bath
- sft

1372 Coles Point Rd, Hague, VA, 22469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington Park at 22186 Donaldson Dr, Lexington Park, MD, 20653 listed at $215,900 pairs $2,028/mo rent with a $1,057/mo payment to leave $685/mo cash flow. Total monthly income runs $2,028/mo, and annual cash flow reaches $8,219/yr on $71,571 cash to close. Return on cash invested measures 31.39% in year one, and rental yield registers 11.27% at a $215,900 basis. Equity gained on principal adds $1,393/yr, and annual property appreciation at 5% supports $59,649 by year five. Five-year ROI tracks 164.44% and total cumulative return in cash totals $117,692. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,028/mo property income relative to a $1,057/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

8,748 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20653, Lexington Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,715 (100%)
Owner Occupied HU	5,409 (50.5%)
Renter Occupied HU	4,566 (42.6%)
Vacant Housing Units	740 ( 6.9%)
Median Home Value	$362,863
Average Home Value	$400,916