22176 Oak Run Pl, Cottonwood, CA, 96022 | $1,205/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1648 sft

3849 Capricorn Way, Redding, CA, 96002

4 Bed
2 Bath
1859 sft

3351 Nicolet Ln, Redding, CA, 96001

3 Bed
2 Bath
2117 sft

19911 State Highway 36 W, Red Bluff, CA, 96080

4 Bed
3 Bath
1306 sft

1550 Barbara Rd, Redding, CA, 96003

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1148 sft

1945 Luning St, Red Bluff, CA, 96080

4 Bed
2 Bath
1792 sft

5040 Wilson Hill Rd, Manton, CA, 96059

3 Bed
2 Bath
1150 sft

1515 Valerie Way, Red Bluff, CA, 96080

Motivated Seller+ 1 more

3 Bed
2 Bath
1258 sft

2164 Oxford Rd, Redding, CA, 96002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cottonwood at 22176 Oak Run Pl, Cottonwood, CA, 96022 priced at $344,900 converts $3,425/mo rent into $1,205/mo cash flow after a $1,688/mo obligation. Total monthly income equals $3,425/mo, and annual cash flow totals $14,454/yr on $114,334 invested. Return on cash invested prints 32.55% in year one, and rental yield reads 11.92% against a $344,900 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,290 by year five. Five-year ROI reaches 170.97% and total cumulative return in cash sums $195,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,425/mo property income covering a $1,688/mo payment, not borrower’s personal income.

Single Family

Built in 2006

10,018 sqft lot

$N/A/sqft

$87 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96022, Cottonwood, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,867 (100%)
Owner Occupied HU	4,923 (71.7%)
Renter Occupied HU	1,368 (19.9%)
Vacant Housing Units	576 ( 8.4%)
Median Home Value	$434,730
Average Home Value	$463,146