22175 Cesta WaySilverhillAL36576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverhill at 22175 Cesta Way, Silverhill, AL, 36576 offers a 9.5% rental yield on a $274,990 purchase with $2,176/mo rent. Total monthly income registers $2,176/mo, and a $1,346/mo payment leaves $624/mo available for distribution. Annual cash flow reaches $7,485/yr on $91,159 to close, and return on cash invested stands at 28.12% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,975 over five years. Portfolio math shows five-year ROI at 146.17% and total cumulative return in cash at $133,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,176/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
8,881 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36576, Silverhill, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,550 (100%) |
| Owner Occupied HU | 1,779 (69.8%) |
| Renter Occupied HU | 596 (23.4%) |
| Vacant Housing Units | 175 ( 6.9%) |
| Median Home Value | $297,451 |
| Average Home Value | $357,198 |
Housing Distribution
Address Breakdown
Residential
2,243
Single Family
2,243
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Strickland • Lennar Homes Coastal Realty, L
Mls Name: Baldwin Realtors
Mls ID: #384956