Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2217 Marilyn Ln, Arlington, TX, 76010 with 5% annual appreciation on a $259,900 basis while $2,216/mo rent supports operations. Total monthly income totals $2,216/mo and a $1,272/mo payment preserves $287/mo for cash returns. Annual cash flow comes to $3,445/yr on $86,157 deployed, and return on cash invested reaches 23.91% in year one. Equity gained on principal adds $1,677/yr, and five-year appreciation sums $71,806 alongside rental yield of 10.23%. Five-year ROI measures 125.96% and total cumulative return in cash totals $108,526.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,216/mo property income versus a $1,272/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $259,900 |
| 2024-09-20 | Listed for sale | $265,000 |
| 2019-06-28 | Listing removed | $178,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5283.05 | 7.32% | $239,424 | 20.96% |
| 2022-10-15 | $4922.87 | 7.30% | $197,936 | 10.62% |
| 2021-10-15 | $4588.02 | 11.57% | $178,926 | 13.05% |
Listed by: Lisbeth Arias • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20733095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
