Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,426/mo, and a $2,643/mo payment. Purchase price stands at $540,000, and rental yield measures 7.61% with $3,426/mo rent. Return on cash invested shows 17.26% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 89.83% and total cumulative return in cash records $159,590. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,426/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listed for sale | $540,000 |
| 2022-10-17 | Sold | N/A |
| 2022-09-20 | Pending sale | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $6978.17 | -9.15% | $469,032 | 6.17% |
| 2023-07-31 | $7681.01 | 31.25% | $441,777 | 22.08% |
| 2022-07-31 | $5852.10 | -5.48% | $361,870 | 10.00% |
Listed by: Everett Wright • United Real Estate
Mls Name: NTREIS
Mls ID: #21017732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
