Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 2216 Larry Dr, Port Lavaca, TX, 77979 with 5% annual appreciation on a $289,000 basis while $2,189/mo rent supports operations. Total monthly income totals $2,189/mo and a $1,415/mo payment preserves $133/mo for cash returns. Annual cash flow comes to $1,601/yr on $95,804 deployed, and return on cash invested reaches 21.58% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 9.09%. Five-year ROI measures 113.05% and total cumulative return in cash totals $108,302.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,189/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $289,000 |
| 2024-10-25 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $106,420 | -0.88% |
| 2023-02-12 | $2301.15 | 6.24% | $107,360 | 16.78% |
| 2022-02-12 | $2165.97 | 3.64% | $91,930 | 10.40% |
Listed by: Maria Zuniga • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #47085489
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
