Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 2215 Shade Crest Dr, Richmond, TX, 77406 earns $324/mo cash flow from $4,940/mo rent with a $3,177/mo payment. Total monthly income totals $4,940/mo, and annual cash flow totals $3,893/yr on $213,521 capital. ROI tracks 21.88% on current figures, and rental yield reads 9.13% at a $649,000 purchase. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 over five years. Five-year ROI reaches 114.63% and total cumulative return in cash sums $244,752. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,940/mo property income instead of your personal income.
Single Family
Built in 1995
10,375 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cortney Franks • Hometown America Incorporated
Mls Name: HAR
Mls ID: #25788396
