








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 2215 Morrow Ave, Waco, TX, 76707 offers a 10.22% rental yield on a $370,000 purchase with $3,150/mo rent. Total monthly income registers $3,150/mo, and a $1,811/mo payment leaves $519/mo available for distribution. Annual cash flow reaches $6,226/yr on $122,655 to close, and return on cash invested stands at 24.99% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 131.26% and total cumulative return in cash at $160,997. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,150/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1912
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76707, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,387 (100%) |
| Owner Occupied HU | 2,930 (45.9%) |
| Renter Occupied HU | 2,786 (43.6%) |
| Vacant Housing Units | 671 (10.5%) |
| Median Home Value | $125,157 |
| Average Home Value | $169,327 |
Residential
5,753
Single Family
5,340
Multi-Family
413
Businesses
229
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joanna Pace • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20980538