2214 Pathway Dr, Chapel Hill, NC, 27516 | $604/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1005 sft

115 W Morris St #2007, Durham, NC, 27701

3 Bed
3 Bath
1524 sft

226 Amberglow Pl, Cary, NC, 27513

3 Bed
3 Bath
1341 sft

905 Scout Dr, Durham, NC, 27707

3 Bed
3 Bath
1753 sft

2070 Great Ridge Pkwy, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

4 Bed
2 Bath
1764 sft

3314 Mallory Dr, Graham, NC, 27253

3 Bed
3 Bath
1728 sft

913 Woodside Park Ln, Durham, NC, 27704

5 Bed
3 Bath
2375 sft

720 Maple Branch Cir, Graham, NC, 27253

3 Bed
3 Bath
1931 sft

3205 Gypsum Dr, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 2214 Pathway Dr, Chapel Hill, NC, 27516 listed at $425,000 pairs $3,194/mo rent with a $2,080/mo payment to leave $604/mo cash flow. Total monthly income runs $3,194/mo, and annual cash flow reaches $7,248/yr on $140,888 cash to close. Return on cash invested measures 25.05% in year one, and rental yield registers 9.02% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 130.29% and total cumulative return in cash totals $183,557. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,194/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1988

4,356 sqft lot

$N/A/sqft

No HOA