22132 CattlemenCalhanCO80808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calhan at 22132 Cattlemen, Calhan, CO, 80808 offers a 8.41% rental yield on a $649,710 purchase with $4,555/mo rent. Total monthly income registers $4,555/mo, and a $3,180/mo payment leaves $744/mo available for distribution. Annual cash flow reaches $8,923/yr on $213,755 to close, and return on cash invested stands at 24.23% in year one. Equity gained on principal adds $4,192/yr while 5% annual appreciation supports $179,503 over five years. Portfolio math shows five-year ROI at 125.58% and total cumulative return in cash at $268,423. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,555/mo property income against a $3,180/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
$25 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Treasure Davis • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5094915
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)