2213 Proctor Dr,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 2213 Proctor Dr, Carrollton, TX, 75007 offers a 8.82% rental yield on a $485,000 purchase with $3,566/mo rent. Total monthly income registers $3,566/mo, and a $2,374/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,403/yr on $160,778 to close, and return on cash invested stands at 20.78% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 108.73% and total cumulative return in cash at $174,806. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,566/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.