22125 N 29th Ave UNIT 130PhoenixAZ85027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 22125 N 29th Ave UNIT 130, Phoenix, AZ, 85027 uses $91,129 cash to close to unlock $8,778/yr annual cash flow and $732/mo monthly cash flow. Total monthly income runs $2,356/mo, and a $1,346/mo payment keeps the spread at $732/mo. Purchase price stands at $274,900, and rental yield measures 10.28% with $2,356/mo rent. Return on cash invested shows 29.54% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 154.15% and total cumulative return in cash records $140,475. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,356/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
786 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85027, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,325 (100%) |
| Owner Occupied HU | 9,789 (56.5%) |
| Renter Occupied HU | 6,231 (36.0%) |
| Vacant Housing Units | 1,305 ( 7.5%) |
| Median Home Value | $376,882 |
| Average Home Value | $434,464 |
Housing Distribution
Address Breakdown
Residential
16,694
Single Family
11,421
Multi-Family
5,273
Businesses
1,913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices