22125 E Tern Ct, Indian Land, SC, 29707 | $115/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1324 sft

7355 Sun Dance Dr, Indian Land, SC, 29707

2 Bed
3 Bath
1348 sft

15239 Wrights Crossing Dr, Charlotte, NC, 28278

3 Bed
3 Bath
1489 sft

2273 Aston Mill Pl, Charlotte, NC, 28273

3 Bed
3 Bath
1381 sft

1003 Snake River Ct, Monroe, NC, 28110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1619 sft

1047 Jackson Rd, Fort Lawn, SC, 29714

3 Bed
3 Bath
1863 sft

5656 Tipperlinn Way UNIT 64, Charlotte, NC, 28278

3 Bed
3 Bath
2100 sft

607 Oldham Ln, Rock Hill, SC, 29732

Topaz Plan, Meadows at Wilson Farms - The Summit Series

3 Bed
3 Bath
1400 sft

Topaz Plan, Meadows at Wilson Farms - The Summit Series, Fort Mill, SC, 29708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 22125 E Tern Ct, Indian Land, SC, 29707 uses $142,512 cash to close to unlock $1,380/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $2,674/mo, and a $2,104/mo payment keeps the spread at $115/mo. Purchase price stands at $429,900, and rental yield measures 7.46% with $2,674/mo rent. Return on cash invested shows 20.88% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 107.75% and total cumulative return in cash records $153,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,674/mo property income covering a $2,104/mo payment rather than investor’s personal income.

Single Family

Built in 2007

0.30 Acres lot

$N/A/sqft

No HOA