22123 NE 170th Place, Woodinville, WA, 98077 | $108/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
744 sft

22107 66th Avenue W #1D, Mountlake Terrace, WA, 98043

2 Bed
1 Bath
872 sft

11201 3rd Avenue SE #4a, Everett, WA, 98208

2 Bed
1 Bath
673 sft

1400 Hubbell Place #P102, Seattle, WA, 98101

2 Bed
2 Bath
856 sft

215 100th Street SW UNIT D104, Everett, WA, 98204

Nearby investment properties with comparable prices

1 Bed
1 Bath
560 sft

1310 N 3rd Street, Renton, WA, 98057

Investment Property+ 1 more

2 Bed
2 Bath
931 sft

5000 Lake Washinton Boulevard NE #A104, Renton, WA, 98056

2 Bed
1 Bath
906 sft

526 214th Street SW #22A, Bothell, WA, 98021

2 Bed
1 Bath
856 sft

4118 212th Street SW #101C, Mountlake Terrace, WA, 98043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodinville at 22123 NE 170th Place, Woodinville, WA, 98077 generates $2,687/mo in rent and, after a $2,100/mo payment, leaves $108/mo in cash flow. Total monthly income is $2,687/mo, and annual cash flow is $1,295/yr on $142,214 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 7.52% on a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 107.48% and total cumulative return in cash sums $152,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,687/mo property income rather than buyer’s personal income.

Single Family

Built in 1928

1.91 Acres lot

$N/A/sqft

No HOA