Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 2212 Hollybush Ln, Bedford, TX, 76021 listed at $385,000 pairs $2,929/mo rent with a $1,884/mo payment to leave $192/mo cash flow. Total monthly income runs $2,929/mo, and annual cash flow reaches $2,299/yr on $127,628 cash to close. Return on cash invested measures 21.71% in year one, and rental yield registers 9.13% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 113.72% and total cumulative return in cash totals $145,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,929/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $385,000 |
| 2009-04-28 | Sold | N/A |
| 2009-04-07 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $5649.94 | 10.49% | $385,470 | 0.27% |
| 2023-06-25 | $5113.56 | -13.79% | $384,443 | 21.05% |
| 2022-06-25 | $5931.77 | 2.29% | $317,588 | 12.41% |
Listed by: Julie Short • Texas Real Estate HQ
Mls Name: NTREIS
Mls ID: #20971333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
