2212 Heritage CirCarrolltonTX75006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,665/mo, and a $2,594/mo payment. Purchase price stands at $530,000, and rental yield measures 8.3% with $3,665/mo rent. Return on cash invested shows 19.35% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 101.02% and total cumulative return in cash records $176,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,665/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 1978
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Housing Distribution
Address Breakdown
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quinn Segars • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #21112936