2212 11th St NW APT 1, Washington, DC, 20001 | $694/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2212 11th St NW APT 1, Washington, DC, 20001 | $694/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1064 sft

5111 Arrit Ct, Burke, VA, 22015

2 Bed
2 Bath
1120 sft

8519 Westover Ct #763, Springfield, VA, 22152

2 Bed
2 Bath
959 sft

6641 Wakefield Dr APT 309, Alexandria, VA, 22307

2 Bed
2 Bath
928 sft

6903 Victoria Dr UNIT F, Alexandria, VA, 22310

Nearby investment properties with comparable prices

1 Bed
1 Bath
721 sft

2100 Langston Blvd APT 335, Arlington, VA, 22201

2 Bed
2 Bath
1188 sft

1121 Arlington Blvd APT 1014, Arlington, VA, 22209

1 Bed
1 Bath
742 sft

109 S Virginia Ave #471-G, Falls Church, VA, 22046

1 Bed
1 Bath
721 sft

2100 Langston Blvd APT 320, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2212 11th St NW APT 1, Washington, DC, 20001 offers a 9.3% rental yield on a $365,000 purchase with $2,830/mo rent. Total monthly income registers $2,830/mo, and a $1,786/mo payment leaves $694/mo available for distribution. Annual cash flow reaches $8,331/yr on $120,998 to close, and return on cash invested stands at 26.79% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 139.35% and total cumulative return in cash at $168,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,830/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2010

N/A lot

$N/A/sqft

No HOA

More details about the property

Ideally located just blocks from U Street Corridor, this contemporary terrace-level condo combines modern design, smart functionality, and unbeatable convenience. With natural light throughout and a well-designed layout, the home offers a comfortable and stylish urban retreat. The open-concept living space features hardwood floors and a kitchen equipped with stainless steel appliances and granite countertops. The bedroom is spacious and opens directly to a private rear patio. Additional highlights include an in-unit washer and dryer and low monthly condo fees. Less than three blocks from the U Street Metro and steps to Trader Joes, Whole Foods and the acclaimed restaurants, cafes, and nightlife of U Street and 14th Street, this home offers access to everything you needjust outside your door.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439