22111 Flanagan CirFriscoTX75036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 22111 Flanagan Cir, Frisco, TX, 75036 earns $651/mo cash flow from $2,784/mo rent with a $1,468/mo payment. Total monthly income totals $2,784/mo, and annual cash flow totals $7,812/yr on $99,450 capital. ROI tracks 27.76% on current figures, and rental yield reads 11.14% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 146.16% and total cumulative return in cash sums $145,356. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,784/mo property income instead of your personal income.
Manufactured
Built in 2016
1.12 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Martinez • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20896206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.