22105 61st Street E, Lake Tapps, WA, 98391 | 5.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1450 sft

304 Varner Avenue SE, Orting, WA, 98360

3 Bed
3 Bath
2288 sft

2323 S I Street, Tacoma, WA, 98405

2 Bed
1 Bath
866 sft

8403 34th Street W, University Place, WA, 98466

4 Bed
4 Bath
2092 sft

731 7th Avenue NW, Puyallup, WA, 98371

Nearby investment properties with comparable prices

4 Bed
3 Bath
2378 sft

1311 87th Street Court E, Tacoma, WA, 98445

The Christina Plan, Shaw Heights Townhomes and Single Family Homes

4 Bed
3 Bath
2622 sft

The Christina Plan, Shaw Heights Townhomes and Single Family Homes, Puyallup, WA, 98374

5 Bed
3 Bath
1918 sft

4021 4th St Place SW UNIT AB, Puyallup, WA, 98373

The Camden Plan, The Landing at Spanaway Lake

4 Bed
3 Bath
2510 sft

The Camden Plan, The Landing at Spanaway Lake, Spanaway, WA, 98387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Tapps at 22105 61st Street E, Lake Tapps, WA, 98391 generates $3,433/mo in rent, after a $3,744/mo payment. Total monthly income is $3,433/mo. Return on cash invested sits at 14.5% in year one, and rental yield is 5.39% on a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 73.59% and total cumulative return in cash sums $185,207. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,433/mo property income rather than buyer’s personal income.

Single Family

Built in 1983

1 Acres lot

$N/A/sqft

No HOA