221 Willowbrook RdStaten IslandNY10302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 221 Willowbrook Rd, Staten Island, NY, 10302 priced at $688,000 pairs $3,965/mo rent with after a $3,367/mo payment. Total monthly income equals $3,965/mo. Return on cash invested is 16.73% in year one, and rental yield stands at 6.92% on a $688,000 basis. Equity gained on principal adds $4,440/yr, and 5% annual appreciation accumulates to $190,082 by year five. Five-year ROI measures 86.4% and total cumulative return in cash reaches $195,568. For financing, Ziffy Mortgage’s DSCR program evaluates $3,965/mo property income against a $3,367/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Housing Distribution
Address Breakdown
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Salihe Redzovic • Ozana Realty Group
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502373
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.