Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Plains at 221 Walters St, Plains, GA, 31780 listed at $249,000 pairs $2,140/mo rent with a $1,219/mo payment to leave $624/mo cash flow. Total monthly income runs $2,140/mo, and annual cash flow reaches $7,491/yr on $82,544 cash to close. Return on cash invested measures 28.98% in year one, and rental yield registers 10.31% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 151.42% and total cumulative return in cash totals $124,988. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,140/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31780, Plains, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 959 (100%) |
| Owner Occupied HU | 625 (65.2%) |
| Renter Occupied HU | 202 (21.1%) |
| Vacant Housing Units | 132 (13.8%) |
| Median Home Value | $184,593 |
| Average Home Value | $172,804 |
Residential
601
Single Family
601
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Kathryn Davis • Whaley Realty, Inc.
Mls Name: Americus BOR
Mls ID: #907307
