Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shiner at 221 W Wagner St, Shiner, TX, 77984 priced at $329,000 pairs $1,462/mo rent with after a $1,610/mo payment. Total monthly income equals $1,462/mo. Return on cash invested is 10.26% in year one, and rental yield stands at 5.33% on a $329,000 basis. Equity gained on principal adds $2,123/yr, and 5% annual appreciation accumulates to $90,897 by year five. Five-year ROI measures 52.29% and total cumulative return in cash reaches $57,033. For financing, Ziffy Mortgage’s DSCR program evaluates $1,462/mo property income against a $1,610/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77984, Shiner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,286 (100%) |
| Owner Occupied HU | 1,451 (63.5%) |
| Renter Occupied HU | 350 (15.3%) |
| Vacant Housing Units | 485 (21.2%) |
| Median Home Value | $267,574 |
| Average Home Value | $332,304 |
Residential
1,864
Single Family
1,864
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $329,000 |
| 2022-06-29 | Listing removed | N/A |
| 2022-06-23 | Pending sale | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-05 | N/A | N/A | $266,250 | 4.76% |
| 2023-03-05 | $3824.30 | 18.55% | $254,146 | 34.00% |
| 2022-03-05 | $3225.82 | 8.86% | $189,658 | 20.03% |
Listed by: Gary Holub • Holub Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #53370298
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
