221 Vista Circle DrSierra MadreCA91024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sierra Madre at 221 Vista Circle Dr, Sierra Madre, CA, 91024 offers $5,899/mo rent that, after a $4,645/mo payment, leaves $28/mo cash flow. Total monthly income is $5,899/mo, and annual cash flow is $338/yr on $312,221 cash. Return on cash invested measures 20.17% in year one, and rental yield stands at 7.46% at a $949,000 entry. Equity gained on principal adds $6,124/yr while 5% annual appreciation compounds into $262,191 by year five. Five-year ROI records 104.2% and total cumulative return in cash reaches $325,332. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,899/mo property income versus a $4,645/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1922
3,802 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91024, Sierra Madre, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,041 (100%) |
| Owner Occupied HU | 2,946 (58.4%) |
| Renter Occupied HU | 1,843 (36.6%) |
| Vacant Housing Units | 252 ( 5.0%) |
| Median Home Value | $1,273,733 |
| Average Home Value | $1,355,042 |
Housing Distribution
Address Breakdown
Residential
4,997
Single Family
3,979
Multi-Family
1,018
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Regal • Compass
Mls Name: CLAW
Mls ID: #25600611