221 Universe Dr, Martinsburg, WV, 25404 | $53/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1354 sft

719 2nd St, Martinsburg, WV, 25404

3 Bed
1 Bath
1220 sft

482 Morton Grove Rd, Berkeley Springs, WV, 25411

2 Bed
2 Bath
1265 sft

236 Harrison Ave, Berkeley Springs, WV, 25411

3 Bed
1 Bath
1594 sft

819 Packing House Rd, Berkeley Springs, WV, 25411

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

1161 Calais Pl, Hedgesville, WV, 25427

3 Bed
3 Bath
1442 sft

LOT-486B Dripping Spring Dr, Hedgesville, WV, 25427

1 Bed
1 Bath
693 sft

130 Floral Ln, Harpers Ferry, WV, 25425

Motivated Seller+ 1 more

3 Bed
1 Bath
1326 sft

3716 S Mountain Rd, Knoxville, MD, 21758

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 221 Universe Dr, Martinsburg, WV, 25404 offers $1,702/mo rent that, after a $1,395/mo payment, leaves $53/mo cash flow. Total monthly income is $1,702/mo, and annual cash flow is $635/yr on $94,478 cash. Return on cash invested measures 20.58% in year one, and rental yield stands at 7.17% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 105.91% and total cumulative return in cash reaches $100,062. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,702/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

9,147 sqft lot

$N/A/sqft

No HOA