221 Sylvan LnDallasPA18612








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Dallas at 221 Sylvan Ln, Dallas, PA, 18612 offers a 8.45% rental yield on a $479,000 purchase with $3,371/mo rent. Total monthly income registers $3,371/mo, and a $2,344/mo payment leaves $233/mo available for distribution. Annual cash flow reaches $2,792/yr on $158,789 to close, and return on cash invested stands at 21.67% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 112.74% and total cumulative return in cash at $179,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,371/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Housing Distribution
Address Breakdown
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Margaret Simms • Lewith & Freeman, Shavertown
Mls Name: Luzerne County AOR
Mls ID: #26-33








