221 Sinnamon LnRutledgeTN37861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rutledge at 221 Sinnamon Ln, Rutledge, TN, 37861 uses $47,736 cash to close to unlock $18,454/yr annual cash flow and $1,538/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $705/mo payment keeps the spread at $1,538/mo. Purchase price stands at $144,000, and rental yield measures 20% with $2,400/mo rent. Return on cash invested shows 58.57% in year one, and 5% annual appreciation builds toward $39,785 over five years. Five-year ROI reaches 309.89% and total cumulative return in cash records $147,930. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $705/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37861, Rutledge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,640 (100%) |
| Owner Occupied HU | 2,996 (64.6%) |
| Renter Occupied HU | 840 (18.1%) |
| Vacant Housing Units | 804 (17.3%) |
| Median Home Value | $245,730 |
| Average Home Value | $283,334 |
Housing Distribution
Address Breakdown
Residential
4,286
Single Family
4,184
Multi-Family
102
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices