221 S Garfield St UNIT 113DenverCO80209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 221 S Garfield St UNIT 113, Denver, CO, 80209 listed at $384,300 pairs $2,664/mo rent with a $1,881/mo payment to leave $180/mo cash flow. Total monthly income runs $2,664/mo, and annual cash flow reaches $2,164/yr on $127,395 cash to close. Return on cash invested measures 21.61% in year one, and rental yield registers 8.32% at a $384,300 basis. Equity gained on principal adds $2,480/yr, and annual property appreciation at 5% supports $106,175 by year five. Five-year ROI tracks 112.33% and total cumulative return in cash totals $143,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,664/mo property income relative to a $1,881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
1,250 sqft lot
$N/A/sqft
$244 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80209, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,199 (100%) |
| Owner Occupied HU | 6,640 (41.0%) |
| Renter Occupied HU | 8,227 (50.8%) |
| Vacant Housing Units | 1,332 ( 8.2%) |
| Median Home Value | $1,154,232 |
| Average Home Value | $1,260,413 |
Housing Distribution
Address Breakdown
Residential
15,556
Single Family
8,573
Multi-Family
6,983
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices